Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 34.52%-4.07M | 10.85%-3.66M | 29.88%-4.54M | 12.12%-29.57M | -44.65%-12.77M | 5.76%-6.22M | 53.23%-4.1M | 31.45%-6.48M | -39.27%-33.65M | 18.82%-8.83M |
Net income from continuing operations | -20.40%-13.64M | 97.37%-606.42K | -256.85%-26.05M | -31.65%-45.07M | 56.20%-3.42M | -43.41%-11.33M | -131.99%-23.03M | 15.24%-7.3M | 14.68%-34.24M | 47.24%-7.8M |
Operating gains losses | --1.69M | -181.74%-18.22M | 358,494.44%19.99M | --8.82M | ---13.47M | --0 | --22.3M | ---5.58K | ---- | ---- |
Depreciation and amortization | 7.51%172.44K | 35.13%197.84K | 36.93%194.31K | -48.14%618.98K | -38.58%170.28K | -54.41%160.4K | -49.99%146.4K | -47.76%141.9K | 103.79%1.19M | 39.94%277.24K |
Other non cash items | -99.93%1.42K | 428.92%13.76M | 10.46%1.96M | 93.19%5.04M | 246.70%5.55M | 209.88%1.9M | ---4.18M | --1.78M | 4,673.68%2.61M | 43,985.77%1.6M |
Change In working capital | -250.96%-1.31M | 664.50%898.14K | 69.79%-653.35K | 28.13%-6.05M | -29.00%-4.6M | 165.47%867.15K | 81.15%-159.11K | 19.58%-2.16M | -46.76%-8.42M | -20.80%-3.57M |
-Change in receivables | -411.23%-35.37K | -96.82%13.53K | -161.86%-95.7K | 166.24%555.97K | -105.06%-35.55K | 102.54%11.37K | 142.06%425.47K | 287.73%154.69K | -3,180.72%-839.37K | 6,871.73%702.61K |
-Change in inventory | 89.02%-437.03K | -129.45%-375.96K | 105.89%28.82K | -48.36%-7.61M | -20.52%-4.42M | -884.06%-3.98M | 382.53%1.28M | 67.77%-489.71K | -23.41%-5.13M | -100.58%-3.67M |
-Change in prepaid assets | -69.13%576.01K | 93.09%-141.32K | 100.19%1.42K | -85.77%115.82K | 295.62%1.05M | 984.84%1.87M | -212.04%-2.04M | -187.88%-757.03K | 116.38%813.68K | 69.95%-537.56K |
-Change in payables and accrued expense | -139.28%-1.25M | 3,455.94%1.48M | 76.96%-222.08K | 236.54%849.62K | -2,192.02%-1.32M | 378.73%3.18M | 31.48%-44.04K | -285.77%-964.01K | -129.48%-622.24K | -91.48%63.09K |
-Change in other current assets | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 94.52%-37.41K | -150.64%-8.29K |
-Change in other current liabilities | -11.25%-101.01K | -11.06%-98.11K | -11.46%-95.89K | -1.41%-359.35K | -11.46%-94.19K | -29.95%-90.8K | -6.11%-88.33K | 26.29%-86.03K | -47.57%-354.34K | -83.96%-84.5K |
-Change in other working capital | 46.32%-63.45K | -92.97%22.21K | -1,227.87%-269.92K | 117.48%394.01K | 713.61%216.48K | -309.10%-118.21K | 129.86%316.07K | 98.33%-20.33K | -201.46%-2.25M | 37.56%-35.28K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 34.52%-4.07M | 10.85%-3.66M | 29.88%-4.54M | 12.12%-29.57M | -44.65%-12.77M | 5.76%-6.22M | 53.23%-4.1M | 31.45%-6.48M | -39.27%-33.65M | 18.82%-8.83M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 96.21%-16.11K | -94.91%-116.31K | 72.93%-66.23K | -7.67%-860.72K | 26.69%-131.32K | -312.39%-425.11K | 79.67%-59.67K | -9.38%-244.62K | 4.61%-799.41K | -37.41%-179.12K |
Net PPE purchase and sale | 96.21%-16.11K | -94.91%-116.31K | 49.19%-124.29K | -7.67%-860.72K | 26.69%-131.32K | -312.39%-425.11K | 79.67%-59.67K | -9.38%-244.62K | 3.09%-799.41K | -37.41%-179.12K |
Net other investing changes | --0 | --0 | --58.06K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 96.21%-16.11K | -94.91%-116.31K | 72.93%-66.23K | -7.67%-860.72K | 26.69%-131.32K | -312.39%-425.11K | 79.67%-59.67K | -9.38%-244.62K | 4.61%-799.41K | -37.41%-179.12K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 610.18%7.85M | -71.49%2.25M | 302.98%90.2K | -32.98%27.08M | 408,756.35%18.12M | -95.05%1.1M | 36,958.63%7.91M | -100.25%-44.44K | 34.55%40.41M | -100.03%-4.43K |
Net issuance payments of debt | -74,596.75%-2.94M | -42.34%2.25M | 36.89%-43.82K | -74.63%3.83M | 18.95%-3.59K | -100.03%-3.94K | 106,919.97%3.91M | -1,357.56%-69.44K | 1,761.44%15.11M | 99.78%-4.43K |
Net common stock issuance | 1,788.22%10.79M | ---- | ---- | -73.32%4.83M | --255.49K | --571.4K | ---- | ---- | 8.63%18.09M | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | 436.09%134.02K | 155.28%18.43M | --17.86M | -92.52%537.25K | --0 | 66.67%25K | 115,387.62%7.22M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 610.18%7.85M | -71.49%2.25M | 302.98%90.2K | -32.98%27.08M | 408,756.35%18.12M | -95.05%1.1M | 36,958.63%7.91M | -100.25%-44.44K | 34.55%40.41M | -100.03%-4.43K |
Net cash flow | ||||||||||
Beginning cash position | -74.68%2.16M | -22.97%3.68M | -28.99%8.19M | 107.06%11.54M | -85.51%2.98M | 71.86%8.52M | -65.91%4.77M | 107.06%11.54M | 939.43%5.57M | 673.26%20.55M |
Current changes in cash | 167.77%3.76M | -140.54%-1.52M | 33.23%-4.52M | -156.06%-3.34M | 157.89%5.22M | -135.54%-5.54M | 141.43%3.75M | -180.28%-6.77M | 18.46%5.97M | -409.13%-9.01M |
End cash Position | 98.61%5.91M | -74.68%2.16M | -22.97%3.68M | -28.99%8.19M | -28.99%8.19M | -85.51%2.98M | 71.86%8.52M | -65.91%4.77M | 107.06%11.54M | 107.06%11.54M |
Free cash flow | 38.40%-4.09M | 9.15%-3.78M | 31.38%-4.67M | 11.41%-30.52M | -43.23%-12.9M | 0.86%-6.65M | 54.09%-4.16M | 29.59%-6.81M | -37.79%-34.45M | 18.16%-9.01M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |